| Schedule 6: Outlook Summary and Reconciliation to Non-GAAP Adjusted Earnings per Share |
| | | | | | | | | |
| | | Outlook 2025 | | | 2024 | |
| (Dollar amounts in millions, except per share data) | | Low | | | | High | | |
| Revenues (GAAP) | | $ | 901 | | | to | | $ | 909 | | | $ | 845 | |
| Currency adjustment - constant(1) | | | 10 | | | | | | 10 | | | |
| Constant currency revenues (Non-GAAP) | | | 911 | | | | | | 919 | | | |
| | | | | | | | | |
| Earnings per Share (EPS) (GAAP) | | $ | 2.23 | | | to | | $ | 2.34 | | | $ | 1.73 | |
| Per share adjustment to reconcile GAAP EPS to Non-GAAP Adjusted EPS: | | | | | | | | |
| Share-based comp, non-cash equity earnings and other (2) | | | 0.61 | | | | | | 0.61 | | | | 0.48 | |
| Merger and acquisition related depreciation and amortization (3) | | | 0.65 | | | | | | 0.66 | | | | 1.02 | |
| Non-cash interest expense (4) | | | 0.05 | | | | | | 0.03 | | | | 0.07 | |
| Tax effect of non-gaap adjustments (5) | | | (0.07 | ) | | | | | (0.09 | ) | | | (0.02 | ) |
| Non-controlling interest (6) | | | (0.03 | ) | | | | | (0.03 | ) | | | — | |
| Total adjustments | | | 1.21 | | | | | | 1.18 | | | | 1.55 | |
| Adjusted EPS (Non-GAAP) | | $ | 3.44 | | | to | | $ | 3.52 | | | $ | 3.28 | |
| Currency adjustment - constant | | | 0.05 | | | | | | 0.05 | | | |
| Constant Currency Adjusted EPS (Non-GAAP) | | $ | 3.49 | | | | | $ | 3.57 | | | |
| Shares used in computing adjusted earnings per common share | | | | | | | 65.0 | | | | 65.1 | |
